Flux
OPERATING PLAN / FY27

Every assumption has a consequence.

Flux connects pricing, growth, hiring, and cost assumptions to the outcomes a leadership team actually needs to decide.

Explore the FY27 plan
CASH POSITION / 12 MONTHS$4.82MDec 2027 · Base plan
BaseExpansionConservative
ASSUMPTION CHANGEJANJUNDEC
GROWTH12.0%+2.0 pts
GROSS MARGIN74.0%+1.2 pts
HIRING PLAN+8 FTEChanged now
RUNWAY26 mo−3 months
ONE CONNECTED MODEL

Change the driver. See the business move.

01 / ASSUMPTIONS

Typed drivers

Dependencies, ranges, and units prevent a plausible-looking invalid plan.

02 / SCENARIOS

Visible divergence

Base, conservative, and expansion plans stay comparable period by period.

03 / CONSEQUENCE

Traceable outputs

Every value can reveal the assumptions and formulas that created it.

04 / NARRATIVE

Board-ready context

A concise summary explains what changed, why, and what decision follows.

BOARD NARRATIVE / GENERATED FROM MODEL STATE

The numbers and the explanation stay in agreement.

Flux turns the active scenario into a governed board view with drivers, risks, and recommended decisions grounded in the same model leadership just reviewed.

Open the planning studio
HALCYON SYSTEMSFY27 / BOARD UPDATE

Growth remains fundable, with a narrower hiring window.

The revised base plan supports eight additional hires while maintaining 26 months of runway. The primary sensitivity is Q2 enterprise conversion: a two-point miss reduces December cash by $610K and delays the second hiring cohort.

DECISION Stage the hiring cohort across Q2 and Q3.WATCH Enterprise conversion and support capacity.